County Profile for Canyon - 2014



County Controls Information

Cost Report Counts Population
Total Hospital Count 2 Total Population on July 31, 2014 0
Total Cost Reports Filed in 2014 2 Total Births 0
Total Cost Reports Submitted 0 Total Deaths 0
Total Cost Reports Settled 0 Net Population Natural Change 0
Total Cost Reports Reopened 2 Total International Migration 0
Total Cost Reports Ammended 0 Total Domestic Migration 0
Total Cost Reports Audited 0 Total Residual 0
Net Population Change 0

County Financial Statements - Worksheet G

Balance Sheet Income Statement
Current Assets 28,131,968 Total Charges 560,254,306
Fixed Assets 89,567,689 Contract Allowance 364,903,096
Other Assets 22,920,474 Operating Revenue 195,351,210
Total Assets 140,620,131 Operating Expenses 182,321,204
Current Liabilities 24,898,885 Operating Margin 13,030,006
Long Term Liabilities -83,952,152 Other Income 9,006,446
Total Equity 199,673,398 Other Expense 0
Total Liabilities and Equity 140,620,131 Net Profit or Loss 22,036,452

County Calculations

Per Discharge Statistics Per Bed Statistics Per Person Statistics
Revenue per Discharge $18,327 Revenue per Bed $917,142 Revenue per Person $195,351,210
Net Margin per Discharge $1,222 Net Margin per Bed $61,174 Net Margin per Person $13,030,006
Net Profit per Discharge $2,067 Net Profit per Bed $103,458 Net Profit per Person $22,036,452
Net Fixed Assets per Discharge $8,403 Net Fixed Assets per Bed $420,506 Net Fixed Assets per Bed $89,567,689
Long Term Debt per Discharge ($7,876) Long Term Debt per Bed ($394,142) Long Term Debt per Person ($83,952,152)
Persons per Discharge 0 Persons per Bed 0
Occupancy Rate 35.8 %
Length of Stay 3 Days

County Ranking of Selected Values

Income Statement Balance Sheet Statistics
Total Charges 632 Net Fixed Assets 662 Population Estimate 1,151
Total Revenue 621 Long Term Liabilities 3,284 Total Patient Discharges 551
Net Margin 310 Total Patient Beds 578
Net Profit or Loss 430

County Charges and Direct Cost - Worksheet B and C

Line Description Direct Cost Charges Ratio
30 Adults and Pediatrics - General Routine Care 24,796,637 39,990,255 0.6201
31 Intensive Care Unit 8,967,237 19,602,246 0.4575
32 Coronary Care Unit 0 0
43 Nursery 1,573,479 2,604,163 0.6042
44 Skilled Nursing Care 0 0
50 Operating Room 13,221,414 56,096,055 0.2357
51 Recovery Room 1,531,261 6,004,882 0.2550
52 Labor and Delivery Room 3,870,641 5,632,971 0.6871

County General Service Cost - Worksheet A

Lines Description Amount Lines Description Amount
01 Capital Related - Building and Fixtures 5,112,007 13 Nursing Administration 2,949,206
02,03 Captial Related - Movable Equipment 6,037,246 14 Central Services and Supply 0
04 Employee Benefits 7,724,179 15 Pharmacy 1,533,969
05 Administrative and General 26,707,732 16 Medical Records and Medical Library 2,111,166
06 Maintenance and Repairs 840,708 17 Social Services 533,643
07 Operation of Plant 3,121,528 18 Other General Service Expense 122,685
08,09 Laundry, Linen and Housekeeping 2,998,178 19 Non Physician Anesthetist 0
10,11 Dietary and Cafeteria 2,269,153 20,21,22,23 Education Programs 168,848
Total General Service Cost Centers 62,230,248

County Profile for Canyon - 2014